Rent vs. Buy vs. House Hack Calculator

Three paths, one clear comparison. Rent and invest the difference, buy a place of your own, or house hack a duplex — live in one unit, rent the other. Put in real numbers and see which leaves you wealthier over the years you actually plan to stay.

If You Rent

$
%
$

Shared Assumptions

%
%
%
%
%
%
% of price
% of value
The shared assumptions above apply to both the Buy and House Hack paths, so you’re comparing the same buyer making different choices.

If You Buy

A single-family home you live in.
$
$
Down payment, rate, term, appreciation, taxes, upkeep and closing/selling costs all come from the Shared Assumptions in the first column.

If You House Hack

A duplex — you live in one unit, rent the other.
$
$
%
$
The tenant’s rent offsets your housing cost every month. The other unit’s rent grows at the same rate as market rent.
After 7 years
 

Where You’d Stand (end of period)

Rent & invest the difference$0
Buy a single-family home$0
House hack a duplex$0
BreakdownRentBuyHouse Hack
Net cash spent on housing$0$0$0
Rental income collected$0
Upfront cash (down + closing)$0$0
Property value at end$0$0
Mortgage still owed$0$0
Net sale proceeds$0$0
Side investments at end$0$0$0
Ending net worth$0$0$0
 
How this works & what it leaves out

All three paths start with the same cash and the same monthly budget. Whoever needs the most upfront sets the bar; the other two invest the difference. Each month, whoever has the cheapest housing bill invests what they save — so every path puts out the same total each month, and the only question is where the money ends up.

The renter’s ending net worth is their investment account. The buyer’s and house hacker’s is their home equity (value minus selling costs minus the remaining loan) plus any side investments. For the house hacker, the tenant’s rent lowers the monthly housing bill, which means more goes into investments — and the duplex is usually a bigger asset building more equity. Whoever ends up with the most, wins.

Left out for simplicity: income tax in every direction (rental income is shown pre-tax, and mortgage-interest, property-tax and depreciation deductions are ignored), PMI, landlord headaches, and any lifestyle differences. This sizes up the money. It can’t tell you whether you want a tenant on the other side of the wall.

Ready to go further?

The First-Property Bundle

The step-by-step playbook, the six-calculator deal-analyzer toolkit, and the down-payment-assistance finder — the exact system I used to go from a van to a duplex.

Pay what you want. Name your price — and if money’s tight, take it for less.

Get the bundle →

Get the free $0-to-First-Property Roadmap

The five-stage plan I used to go from living in a van to owning a duplex, no rich parents required.

Scroll to Top