House Hacking Calculator
Run the actual numbers on a duplex, triplex, or fourplex, with you living in one unit
Property & Financing
$
%
%
$
$
$
Rental Income
$
$
Operating Assumptions
%
%
%
% of price
Results
Monthly Payment Breakdown
Principal & Interest
$0
Taxes, Insurance & PMI
$0
Total Monthly Housing Cost (PITI)
$0
While You Live There
Rental Income from Other Units
$0
Your Effective Housing Cost
$0
While you live here: rent in, mortgage out
Tenant rentYour sharePrincipal & interestTaxes, insurance & PMI
When Fully Rented (After You Move Out)
Gross Monthly Rent
$0
Less: Vacancy, Maintenance & Management
$0
Net Operating Income (monthly)
$0
Monthly Cash Flow (after debt service)
$0
Cash-on-Cash Return
0%
Cap Rate
0%
Total Cash Invested (DP + Closing)
$0
Not sure what to enter in each field, or where the numbers should come from: I wrote a step-by-step guide to using this calculator, including a worked example with real listing numbers.
The Vault
Get started with the newsletter!
Useful, relevant analysis, tools, tricks, and what you need to know on the journey to financial freedom. From the van years to a duplex, the plain math and none of the hype.
Subscribe and get the free $0-to-First-Property Roadmap to start.
No spam. Unsubscribe in one click.
Want the deeper toolkit? The guides and spreadsheets are in the shop, from $5, and the free tools stay free either way.